DECLARED

 

Manager:Fred Taylor

 

Sponsored by Kioz Media

 

Coach:Wayne Templeton / Jamie Vaughan



SQUAD RIDERS   AGE   AVE 1   AVE 2   AVE 3   ASSET   NATIONALITY
Jamie Vaughan   34        9.13    5.95   Yes   English
Wieslaw Bosko   20   6.03    5.29    6.31   L(CIC)   Polish
Ian Jaques   27   8.77    7.65    8.83   Yes   Sth African
Will Stone   26   6.17    6.29    5.48   Yes   English
Stephen Trowbridge   34            7.66   Yes   English
Abraham Flint(RS)   18   4.62    6.06    6.09   Yes   English
Laszlo Bekker   19   5.54    5.93    5.54   Yes   Hungarian
RIDERS AVERAGE TOTAL       45.79    45.92    45.86        
TEAM BUILDING LIMIT       46.00    46.00    46.00        
                         
OTHER ASSETS                        
                         
                         
                         

            HOME TACTICS AND AWAY LINE UPS        
No Name   Average       Tapes   2 Mins

 

1 Ian Jacques                                     8.83                                                                                                                        15m        Top

Wieslaw Bosko                               6.31                                                                                                                        15m        Top

Abraham Flint(RS)                          6.09                                                                                                                        Top         Top

Jamie Vaughan                                5.95                                                                                                                       15m        Top

5 Stephen Trowbridge                      7.66                                                                                                                       15m        Top

6 Will Stone                                         5.48                                                                                                                          7             7

7 Laszlo Bekker                                  5.54                                                                                                                          6             6   

 

TEAM GSA                                         45.86

 

Heat 15                                                                   Top 2 riders

 

Tac Subs                                                                 Top Averaged Rider available in for Lowest scorer

 

Reserve replacement                                           2 x 0's, 12 /14 and any rider scoring 3</3

 

Injury Replacement                                               top scoring reserve or tac sub


STADIUM - SUPPORTERS       STADIUM - RIDERS    
             
STADIUM NAME   The Megano   TRACK SIZE   295 METRES
STADIUM LOCATION   Grays,Essex   TRACK SURFACE   Slick
TOTAL CAPACITY   3,750   TRACK SAFETY FENCE   AIR FENCE
SEATING CAPACITY   1,750   TRACK CONDITION   Excellent
STANDING CAPACITY   2,000   TRACK LIGHTING   Excellent
CAR PARKING   700   CHANGING ROOMS   Excellent
PRESENTATION GREEN   EXCELLENT   PITS   Excellent
TOILETS   EXCELLENT   MEDICAL ROOM   Excellent
FOOD OUTLETS   EXCELLENT   AMBULANCE 1   Excellent
BAR   EXCELLENT   AMBULANCE 2   None
TRACK SHOP   EXCELLENT        
SPONSORS LOUNGE   EXCELLENT    

Finance

        ESTUARY WHALES Opening Balance: £42,500
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £10,000   £24,000
      Rider Signing on Fees     £29,000
      Ground Improvements      
      Medical Supplies     £2,000
  Total Balance   Nations League Hosting  £4,500    
  £2,000   Total Balance £14,500   £55,000
             
  Week 0   Gate & Facilities £14,429    
      Rider Pay Leg 1     £4,825
      Rider Pay Leg 2     £4,375
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £4,079   Total Balance £14,429   £12,350
             
  Week 1   Gate & Facilities      
      Rider Pay     £4,140
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  -£1,111   Total Balance £0   £5,190
             
  Week 2   Gate & Facilities      
      Rider Pay     £3,735
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  -£5,896   Total Balance £0   £4,785
             
  Week 3   Gate & Facilities £14,728    
      Rider Pay     £4,115
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Bonus      
  £2,617   Total Balance £14,728   £6,215
             
  Week 4   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £2,617   Total Balance £0   £0
             
  Week 5   Gate & Facilities £17,181    
      Rider Pay     £8,765
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £7,884   Total Balance £17,181   £11,915
             
  Week 6   Gate & Facilities £12,997    
      Rider Pay     £4,675
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £14,106   Total Balance £12,997   £6,775
             
  Week 7   Gate & Facilities £12,878    
      Rider Pay     £4,860
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching IJ and WB     £3,000
  £17,024   Total Balance £12,878   £9,960
             
  Week 8   Gate & Facilities      
      Rider Pay     £4,625
      Insurance,Medical Cover      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £11,349   Total Balance £0   £5,675
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs      
  Total Balance   Other Costs      
  £11,349   Total Balance £0   £0
             
  Week 10   Gate & Facilities £28,847    
      Rider Pay     £8,450
      Insurance,Medical Cover, Stadium Upkeep     £4,200
      Riders Travel Costs      
  Total Balance   Other Costs      
  £27,545   Total Balance £28,847   £12,650
             
  Week 11   Gate & Facilities      
      Rider Pay     £4,690
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £21,805   Total Balance £0   £5,740
             
  Week 12   Gate & Facilities £14,742    
      Rider Pay     £4,755
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £29,693   Total Balance £14,742   £6,855
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £29,693   Total Balance £0   £0
             
  Week 14   Gate & Facilities £14,600    
      Rider Pay     £4,900
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £37,292   Total Balance £14,600   £7,000
             
  Week 15   Gate & Facilities      
      Rider Pay     £8,335
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,100
  Total Balance   Coaching x 2     £3,000
  £23,857   Total Balance £0   £13,435
             
  Week 16   Gate & Facilities £14,025    
      Rider Pay     £5,100
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £30,683   Total Balance £14,025   £7,200
             
  Week 17   Gate & Facilities      
      Rider Pay     £4,340
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,500
  £22,793   Other Costs      
      Total Balance £0   £7,890
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Hosting Pairs £2,500    
  £25,293   Total Balance £2,500   £0
             
  Week 19   Gate & Facilities      
      Rider Pay     £5,145
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £19,098   Total Balance £0   £6,195
             
  Week 20   Gate & Facilities £12,208    
      Rider Pay     £8,790
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £19,366   Total Balance £12,208   £11,940
             
  Week 21   Gate & Facilities      
      Rider Pay     £5,040
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £13,276   Total Balance £0   £6,090
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £13,276   Total Balance £0   £0
             
  Week 23   Gate & Facilities £15,984    
      Rider Pay     £5,590
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £21,570   Total Balance £15,984   £7,690