DECLARED
Manager:Steve Donaldson
Sponsored by Dave's Conveniences
Coach:Ales Fortes
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||||||
Hayden Wood | 30 | 7.02 | 8.90 | 7.86 | Yes | English | ||||||
Hans Classen | 23 | 6.67 | 6.67 | 7.03 | Yes | Danish | ||||||
Jakub Burak | 24 | 6.24 | 7.00 | 6.61 | Yes | Polish | ||||||
Keijo Pahlman | 23 | 7.22 | 7.74 | 7.12 | Yes | Finnish | ||||||
Arne Karlsen | 24 | 9.78 | Yes | Norwegian | ||||||||
Oliver Rose(RS) | 21 | 5.35 | 7.00 | 6.42 | Yes | English | ||||||
Leo Olsson | 23 | 7.40 | 7.23 | 7.11 | Yes | Swedish | ||||||
RIDERS AVERAGE TOTAL | 44.79 | 52.62 | 51.93 | |||||||||
TEAM BUILDING LIMIT | 45.00 | 52.62 | 52.62 | |||||||||
OTHER ASSETS | ||||||||||||
Petar Bosilek | 24 | 4.55 | F/L | Bulgarian | ||||||||
Filip Maruna | 23 | 9.18EL | L(Tter) | Czech | ||||||||
Ricky Rice | 18 | 3.00PL | Full | English | ||||||||
Kyle Simmons | 19 | 5.90EL | F/L |
English |
HOME TACTICS AND AWAY LINE UPS | ||||||||||
No | Name | Average | Tapes | 2 Mins | ||||||
1 | Arne Karlsen | 8.90 | 15m | Top | ||||||
2 | Hans Classen | 7.03 | Top | Top | ||||||
3 | Keijo Pahlman | 7.12 | Top | Top | ||||||
4 | Leo Olsson | 7.11 | 15m | Top | ||||||
5 | Hayden Wood | 7.86 | 15m | Top | ||||||
6 | Oliver Rose | 6.42 | 7 | 7 | ||||||
7 | Jakub Burak | 6.61 | 6 | 6 | ||||||
Total | 51.93 | |||||||||
Max Team Building Limit | ||||||||||
Heat 15 | Top 2 scorers | |||||||||
Tactical Substitutes | Highest scorer to replace the lowest scorer ASAP | |||||||||
Reserve Replacements |
Top scoring reserve to take the reserve ride in heats 12 and 14
If a top 5 rider has scored less than paid 3 from their first 3 rides, they are to be replaced by the highest scoring reserve for their 4th ride. Tac Subs take priority
|
|||||||||
Injuries | Top scoring reserve or t/s | |||||||||
Use T/S for Injuries | Yes |
STADIUM - SUPPORTERS | STADIUM - RIDERS | |||||
STADIUM NAME | The Factory | TRACK SIZE | 399 METRES | |||
STADIUM LOCATION | Bournville,Birmingham | TRACK SURFACE | Grippy | |||
TOTAL CAPACITY | 1,500 | TRACK SAFETY FENCE | AIR FENCE | |||
SEATING CAPACITY | 500 | TRACK CONDITION | Excellent | |||
STANDING CAPACITY | 1,000 | TRACK LIGHTING | Average | |||
CAR PARKING | 300 | CHANGING ROOMS | Average | |||
PRESENTATION GREEN | Excellent | PITS | Average | |||
TOILETS | Excellent | MEDICAL ROOM | Above Average | |||
FOOD OUTLETS | Excellent | AMBULANCE 1 | Average | |||
BAR | Excellent | AMBULANCE 2 | None | |||
TRACK SHOP | Above Average | |||||
SPONSORS LOUNGE | Average |
Finances
BIRMINGHAM BOURNVILLAINS | Opening Balance: | £107,678 | ||||
Week | Item | IN | OUT | |||
Pre-Season | Rider Transfer Fees | £20,000 | £43,000 | |||
Rider Signing on Fees | £67,000 | |||||
Ground Improvements | £17,500 | |||||
Medical Supplies | £3,000 | |||||
Total Balance | Hosting for Nations League | £4,500 | ||||
£1,678 | Total Balance | £24,500 | £130,500 | |||
Week 0 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£1,122 | Total Balance | £0 | £2,800 | |||
Week 1 | Gate & Facilities | |||||
Rider Pay | £9,570 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£13,492 | Total Balance | £0 | £12,370 | |||
Week 2 | Gate & Facilities | £27,878 | ||||
Rider Pay | £10,660 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
-£1,874 | Total Balance | £27,878 | £16,260 | |||
Week 3 | Gate & Facilities | |||||
Rider Pay | £9,235 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Bonus | |||||
-£13,909 | Total Balance | £0 | £12,035 | |||
Week 4 | Gate & Facilities | £30,530 | ||||
Rider Pay Leg 1 | £10,810 | |||||
Rider Pay Leg 2 | £10,205 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£12,795 | Total Balance | £30,530 | £29,415 | |||
Week 5 | Gate & Facilities | £26,796 | ||||
Rider Pay | £10,670 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
-£2,269 | Total Balance | £26,796 | £16,270 | |||
Week 6 | Gate & Facilities | |||||
Rider Pay | £9,805 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£14,874 | Total Balance | £0 | £12,605 | |||
Week 7 | Gate & Facilities | £26,716 | ||||
Rider Pay | £10,865 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Coaching OR / HC | £7,000 | ||||
-£11,622 | Total Balance | £26,716 | £23,465 | |||
Week 8 | Gate & Facilities | £29,891 | ||||
Rider Pay | £10,355 | |||||
Insurance,Medical Cover | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£2,314 | Total Balance | £29,891 | £15,955 | |||
Week 9 | Gate & Facilities | £22,142 | ||||
Rider Pay | £2,000 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | £8,400 | |||||
Total Balance | Other Costs | |||||
£8,455 | Total Balance | £22,142 | £16,000 | |||
Week 10 | Gate & Facilities | |||||
Rider Pay | £8,195 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£2,540 | Total Balance | £0 | £10,995 | |||
Week 11 | Gate & Facilities | |||||
Rider Pay | £9,590 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£14,930 | Total Balance | £0 | £12,390 | |||
Week 12 | Gate & Facilities | £35,637 | ||||
Rider Pay | £9,940 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£5,168 | Total Balance | £35,637 | £15,540 | |||
Week 13 | Gate & Facilities | £34,948 | ||||
Rider Pay Leg 1 | £10,900 | |||||
Rider Pay Leg 2 | £8,310 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | £2,800 | |||||
Total Balance | KOC Losing S/F | £5,000 | ||||
£17,506 | Total Balance | £39,948 | £27,610 | |||
Week 14 | Gate & Facilities | |||||
Rider Pay | £10,090 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
£4,615 | Total Balance | £0 | £12,890 | |||
Week 15 | Gate & Facilities | £28,784 | ||||
Rider Pay | £9,390 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Coaching x 2 | £7,000 | ||||
£11,409 | Total Balance | £28,784 | £21,990 | |||
Week 16 | Gate & Facilities | |||||
Rider Pay | £9,545 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£936 | Total Balance | £0 | £12,345 | |||
Week 17 | Gate & Facilities | £31,890 | ||||
Rider Pay | £13,575 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Track Safety Fence Inspections and Maintenance | £4,500 | ||||
£7,279 | Other Costs | |||||
Total Balance | £31,890 | £23,675 | ||||
Week 18 | Gate & Facilities | £0 | ||||
Rider Pay | £3,600 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £1,800 | |||||
Total Balance | Hosting and 3rd Place Pairs | £10,500 | ||||
£12,379 | Total Balance | £10,500 | £5,400 | |||
Week 19 | Gate & Facilities | |||||
Rider Pay | £9,195 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
£384 | Total Balance | £0 | £11,995 | |||
Week 20 | Gate & Facilities | |||||
Rider Pay | £10,225 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £2,800 | |||||
Total Balance | Other Costs | |||||
-£12,641 | Total Balance | £0 | £13,025 | |||
Week 21 | Gate & Facilities | £30,352 | ||||
Rider Pay | £11,240 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£871 | Total Balance | £30,352 | £16,840 | |||
Week 22 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
£871 | Total Balance | £0 | £0 | |||
Week 23 | Gate & Facilities | £30,035 | ||||
Rider Pay | £10,925 | |||||
Insurance,Medical Cover, Stadium Upkeep | £5,600 | |||||
Riders Travel Costs | ||||||
Total Balance | UL 4th Place | £4,000 | ||||
£18,381 | Total Balance | £34,035 | £16,525 |